Consolidated statement of profit or loss and other comprehensive income
for the year ended 31 December 2017
Millions of US Dollars
Notes | 2017 | 2016 | |
---|---|---|---|
Revenue | 6 | 5,693 | 4,002 |
Cost of sales | 7 | (2,468) | (1,831) |
Distribution costs | 8 | (1,994) | (1,463) |
General and administrative expenses | 9 | (146) | (114) |
Other expense, net | (9) | (4) | |
Operating profit | 1,076 | 590 | |
Finance costs, net | 10 | (185) | (148) |
Foreign exchange loss | (13) | (38) | |
Profit before tax | 878 | 404 | |
Income tax expense | 24 | (221) | (90) |
Net profit for the year | 657 | 314 | |
Net profit attributable to: | |||
Ordinary shareholders of the parent | 627 | 251 | |
Non-controlling interests | 30 | 63 | |
Net profit for the year | 657 | 314 | |
Basic and diluted earnings per share (in US Dollars) | 18 | 2.70 | 1.08 |
Net profit for the year | 657 | 314 | |
Other comprehensive income Items which may be reclassified to profit or loss in the future: | |||
Translation difference | 48 | 163 | |
Revaluation of intra-group debt denominated in foreign currency | 3.2 | 18 | 128 |
Transfer of changes in fair value of cash flow hedges to profit or loss, net of deferred tax | 15 | 232 | (66) |
Effective portion of changes in fair value of cash flow hedges, net of deferred tax | 15 | (182) | (13) |
Total items which may be reclassified to profit or loss in the future | 116 | 212 | |
Items which may not be reclassified to profit or loss in the future: | |||
Revaluation surplus | 4 | 1,321 | 547 |
Tax effect of revaluation surplus | 4 | (264) | (110) |
Actuarial gains/(losses) | 2 | (2) | |
Total items which may not be reclassified to profit or loss in the future | 1,059 | 435 | |
Total other comprehensive income for the year | 1,175 | 647 | |
Total other comprehensive income attributable to: | |||
Ordinary shareholders of the parent | 1,134 | 659 | |
Non-controlling interests | 41 | (12) | |
Total other comprehensive income for the year | 1,175 | 647 | |
Total comprehensive income attributable to: | |||
Ordinary shareholders of the parent | 1,759 | 908 | |
Non-controlling interests | 73 | 53 | |
Total comprehensive income for the year | 1,832 | 961 |
The comparative consolidated statement of profit or loss and other comprehensive income for the year ended 31 December 2016 has been restated for the effect of the acquisition under common control described in note 30.
The accompanying notes on pages are an integral part of these consolidated financial statements.